“注:预算调整数:增加预算调整数为正,减少预算调整数填负数;
结余=预算批复数+预算调整数-实际支出数;
合计(1)列公式=(2)列+(3)列+(4)列+(5)列;
合计(6)列公式=(7)列+(8)列+(9)列+(10)列;
合计(11)列公式=(12)列+(13)列+(14)列+(15)列;
合计(16)列公式=(17)列+(18)列+(19)列+(20)列。”
表4
分项目(课题)支出情况汇总表
项目(课题)编号:
项目(课题)名称: 金额单位:万元
序
号 | 编报单位级次代码 | 名称 | 承担单位 | 金额 | 实施起止期 |
总计 | 中央财政
资金 | 地方财政
资金 | 单位自筹
资金 | 其他资金 |
(1) | (2) | (3) | (4) | (5) |
1 | 合计 | 0.00 | | | | | |
2 | 项目(课题)1 | | | | | | | | |
3 | 子项目(课题)1 | | | | | | | | |
4 | 子项目(课题)2 | | | | | | | | |
5 | …… | | | | | | | | |
6 | 项目(课题)2 | | | | | | | | |
7 | 子项目(课题)1 | | | | | | | | |
8 | 子项目(课题)2 | | | | | | | | |
9 | …… | | | | | | | | |
注:总计(1)列公式=(2)列+(3)列+(4)列+(5)列。
表5
"分年度项目(课题)支出情况汇总表
(20××年)"
项目(课题)编号:
项目(课题)名称: 金额单位:万元
序号 | 科目 | 预算批复数 | 预算调整数 | 实际支出数 | 结余 |
合计 | 中央财政资金 | 地方财政资金 | 单位自筹资金 | 其他资金 | 合计 | 中央财政资金 | 地方财政资金 | 单位自筹资金 | 其他资金 | 合计 | 中央财政资金 | 地方财政资金 | 单位自筹资金 | 其他资金 | 合计 | 中央财政资金 | 地方财政资金 | 单位自筹资金 | 其他资金 |
(1) | (2) | (3) | (4) | (5) | (6) | (7) | (8) | (9) | (10) | (11) | (12) | (13) | (14) | (15) | (16) | (17) | (18) | (19) | (20) |
1 | 总计 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2 | 一、研究经费 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
3 | (一)直接费用 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
4 | 1、设备费 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
5 | (1)设备购置费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
6 | (2)试制改造费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
7 | (3)租赁使用费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
8 | 2、材料费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
9 | 3、测试化验加工费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
10 | 4、燃料动力费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
11 | 5、差旅费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
12 | 6、会议费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
13 | 7、国际合作与交流费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
14 | 8、出版/文献/信息传播/知识产权事务费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
15 | 9、劳务费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
16 | 10、专家咨询费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
17 | 11、基本建设费 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
18 | (1)房屋建筑物购建 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
19 | (2)专用设备购置 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
20 | (3)基础设施改造 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
21 | (4)大型修缮 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
22 | (5)信息网络建设 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
23 | (6)其他基本建设支出 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
24 | 12、其他费用 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
25 | (二)间接费用 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
26 | 二、中间试验(制)费 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
27 | (一)直接费用 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
28 | 1、设备费 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
29 | (1)设备购置费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
30 | (2)试制改造费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
31 | (3)租赁使用费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
32 | 2、材料费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
33 | 3、测试化验加工费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
34 | 4、燃料动力费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
35 | 5、差旅费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
36 | 6、会议费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
37 | 7、国际合作与交流费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
38 | 8、出版/文献/信息传播/知识产权事务费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
39 | 9、劳务费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
40 | 10、专家咨询费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
41 | 11、基本建设费 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
42 | (1)房屋建筑物购建 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
43 | (2)专用设备购置 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
44 | (3)基础设施改造 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
45 | (4)大型修缮 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
46 | (5)信息网络建设 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
47 | (6)其他基本建设支出 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
48 | 12、其他费用 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
49 | (二)间接费用 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
50 | 三、其他经费 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
51 | (一)直接费用 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
52 | 1、设备费 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
53 | (1)设备购置费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
54 | (2)试制改造费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
55 | (3)租赁使用费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
56 | 2、材料费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
57 | 3、测试化验加工费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
58 | 4、燃料动力费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
59 | 5、差旅费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
60 | 6、会议费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
61 | 7、国际合作与交流费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
62 | 8、出版/文献/信息传播/知识产权事务费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
63 | 9、劳务费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
64 | 10、专家咨询费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
65 | 11、基本建设费 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
66 | (1)房屋建筑物购建 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
67 | (2)专用设备购置 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
68 | (3)基础设施改造 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
69 | (4)大型修缮 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
70 | (5)信息网络建设 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
71 | (6)其他基本建设支出 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
72 | 12、其他费用 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
73 | (二)间接费用 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |